Quick New Orleans Pelicans Salary Cap Room Analysis: Jrue Holiday

By:
Published: June 28, 2013
021713-jrue-holiday-600[1]

The Draft Night Jrue Holiday trade the New Orleans Pelicans participated in will affect their vaunted Cap Space, clearly. With the Free Agency negotiations starting on July 1 and deals commencing on July 10, it is imperative to know the Cap situation going into that mess, as if the NBA Cap is ever not a mess.

Short Answer:

The team will have $5,863,093 in Cap Room and Eric Gordon, Anthony Davis, Jrue Holiday, Ryan Anderson, Robin Lopez, Jason Smith, Austin Rivers, Greivis Vasquez, Lance Thomas, Brian Roberts, Darius Miller, and Terrel Harris under contract with no other player’s Cap Holds or Bird Rights in all likelihood.

Long Answer:

First, we have to understand the deal. The trade will not commence until July 10, 2013 at the earliest. It is on this date that the NBA will actually set the Salary Cap and Tax Line based on their accounting from the 2012-2013 NBA Season.

At that time, Noel may or may not have signed his contract. If he has not, while there will be a Cap Hold $2,643,600 (scale for 2013 6th pick) on the Pelicans’ books, he will have $0 in trade. If he has signed his contract, likely for $3,171,600 (120% scale for 2013 6th pick, max allowable), that value will be on the Pelicans’ books and that will be his value in trade. The 42nd pick also has no value and likely commands only the rookie minimum ($490,180 this season). Plus, it generates no Cap Hold. The protected 2014 the 76’ers receive from the Pelicans also has no value in the trade’s financial calculation.

Jrue Holiday’s extension kicks in, giving him $9,213,484 this season, then $9,904,495, $10,595,507, $11,286,518 in the following seasons, no options. That first season is all that matters for this analysis, but we might as well include the extra info, because we are so helpful here.

These salaries do not `match’, or meet the requirements of the Traded Player Exception, which is actually could be available to the New Orleans Pelicans if they so desired. Since they do not, this means they are trading Jrue Holiday into Cap Space, and such deals so not require such matching.

Though this allows the deal, the team is forgoing use of the Non-Taxpayer Mid-Level Exception ($5,150,000) and the Biannual Exception ($2,016,000) in favor of the Room Mid-Level Exception ($2,652,000) and $5,863,093 Cap Space. Note that the total of the Space and Room Exception is more than the two Exceptions, plus Cap Space is more useful, as this unbalanced trade beautifully illustrates.

Since a single player with a guaranteed contract is being traded for a single first round draft pick or a signed player, the net effect on the the Cap Room calculated at Salary Central is to remove the pick’s Cap Hold and add in Holiday’s salary.

$12,432,977 + $2,643,600 – $9,213,484 = $5,863,093

This Cap Room can be used to sign any Free Agent or used to as room to trade a player into. If a second round pick is traded, say . . . #42(!) Pierre Jackson . . . before he is signed, then the Pelicans can take back up to $5,863,093 and still comply with the Cap rules. If they instead traded Greivis Vasquez or Robin Lopez, the could take back $8,013,281 or $10,982,854, respectively, or $12,642,862 if trading both for a single returning player (a roster charge of $490,180 applies) or $13,133,042 for two returning players. This total value will increase by $490,180 for each player returning in trade, if the team using Cap Space.

This can not be combined with exceptions to sign players. For example, a $6,000,000 player can not be signed by the Pelicans as a free agent using Cap Room and just a smidge of an exception.

The maximum Cap Room with trading salary away is $12,388,104. This requires losing Robin Lopez, Jason Smith, Lance Thomas, Brian Roberts, Darius Miller, and Terrel Harris, but factoring in any guaranteed money owed to the cut players.

The team will retain the ability to use the Traded Player Exception to go over the Cap, along with the Minimum Salary Exception.

This is a reasonable amount of flexibility given that the team’s needs just dropped with the acquisition of Holiday. Prior to the Holiday trade, the team was expected to have $12,432,977 in Cap Room, which is about what it took to acquire Lopez and Anderson last Summer. He got a player that costs about what Anderson costs. Now he can go get a Small Forward with Cap Space or doing a sign-and-trade with someone for Aminu, for example.

13 comments
mazonmafia
mazonmafia

Surprised no one has mentioned that Jrue and Iggy played together for a while in Philly.  From what I've heard, Iggy thinks very highly of Jrue.  Maybe that will make NOLA a top choice for Iggy this free agency period...  Just a little something to full the fire. :-)

yaboytonez
yaboytonez

Wow I love this site! You guys are really on top of this!

adogg57
adogg57

Would anybody be interested in a sign and trade for Andrew Bynum? I know about the injury risk that he presents, but could he be worth something like a 2 year/ 22 million dollar deal. We could give him that type of money if we included Lopez in a sign-and-trade for Bynum. I think this could work out well, even if we would create an extremely injury prone roster. At worst, Bynum could show Davis a few post moves. If it doesn't work out, then we can just let him go after 2 years. But if he can stay healthy, we would potentially have 2 of the top 10 big men in the league.

mojart
mojart

I want to know if this trade can be void come july 10....ala chandler to okc trade because of not passing the physical or sonething happen....I love the trade by the way....just curious

lsutigers33
lsutigers33

certainly seemed like we would have more room than 5.8.    No one really overpaid that we need to get rid of.  Interesting how 58m can get eaten up pretty quick.

We may need to forge forward and play small  AD, RA, FA, EG, JH. or just go big with Lopez, AD, RA, EG, JH.     bench rivers, GV, miller, Smith

Just hope that we can get 2 solid players for he 6-7m we will have available.   


would love to figure out a trade for EG to Charlotte for a sign and trade of GH and a future pick.  GH only demands about 5m a year and then we have the cash to go get iggy.


NOLAbrah504
NOLAbrah504

Holiday / Gordon / Copeland / Davis / Lopez with backups Anderson / Vasquez / Smith / Rivers that's a playoff team, mis jihos.

NOLAbrah504
NOLAbrah504

Feel like we can find a decent stopgap at SF to allow us to compete for a playoff spot.


I really want to keep EG10 at the moment (obviously I have no idea what offers for him have come across Dell's desk) and see if we can't make this "big three" click.  EG10 has got to look around and realize that playing with two All Stars (Holiday and AD23) and living in the CBD/Warehouse District of New Orleans ain't all that bad.  Jalen Rose recently ranked NOLA as a top 5 city for black NBA players to live in when you consider the weather, amenities, and lifestyle/demographics.  If I were involved with the Hornets I'd make sure that players are aware of how amazing living in downtown NOLA can be - showing them where CP3 and Reggie held court, giving them tours of condo buildings in the CBD, French Quarter, and WHD, and just getting a buy-in on how great of a city NOLA is - literally a WORLD-CLASS TOURIST DESTINATION that millions of people regularly travel thousands of miles to specifically visit. 


I feel like a lot of guys (Byron Scott, Willie Roaf, David West) don't realize their options and settle for a boring house in the suburbs, and let's face it - NOLA doesn't do suburbs.  Kenner and Metairie are horrible when compared to suburbs in Atlanta, Dallas, Memphis, Houston, OKC, etc.  NOLA is a CITY and you should live in the CITY to maximize your quality of life.

Houpgarou
Houpgarou

6 mil not bad, love to see us use that and rolo's space to go after asik. mle to sign chris copeland

NOS3RDGEN
NOS3RDGEN

Question? In this Trade wasn't we supposed to get MCW as I saw that on the NBA DRAFT Night trade of every player being traded during the draft, Also trade G.V. & R.Lopez to Detroit to receive Andre Drummond.!

josephplum
josephplum

@NOLAbrah504 
I agree with your taste in lifestyle, but there are different strokes for folks. New Orleans is not wholesome and family oriented, for example, and maybe Gordon or some other folks want that. New Orleans isn't as business oriented (Prot. wrk. ethic) as other towns, and some super competitive guys want that. And don't forget the commute out to the facility. Aren't there some gated mansion areas in the Metry/Kenna area? I actually don't know. 

I love it here, and I'd assume some NBA guys would too, but I understand that it's not for everyone. Just one more piece of the puzzle for Dell to assemble.  

Trackbacks

  1. [...] Calmes did a fantastic job of breaking down where we stand in a piece published late Thursday night. Long story, short, the Pelicans are about six million [...]